Construction Estimates...

Project : SAN GABRIEL CHAPEL
Location : San Gabriel , Macabebe, Pampanga

Subject: ESTIMATED LABOR & MATERIALS

A. Interior 282.6 m2
unit price
HARDIFLEX
98 pcs.1/4 x 4 x 8 Hardiflex 600.00 58,800.00

METAL FURING OR STEEL BARS
282 m2 800.00 225,600.00

** TEXT SCREW
1176 x 300 is error 1176 pcs. Text Screw 3.00 3,528.00

STIK WELL
24 pcs. 1 quart 180.00 4,320.00

VERTICAL SUPPORT
70 m2 800.00 56,000.00

SCAFFOLDING LUMP SUM @ 3 MONTHS 90,000.00


P 438,248.00
ADD:
LABOR 197,000.00

CONTINGENCIES 163,000.00

ARCHITECTURAL DESIGN (L&M) 200,000.00

ELECTRICAL (30 LO, 14 LO) 93,000.00

TOTAL P 1,091,248.00


B. Outside 66 m2

HARDIFLEX
22 pcs. 1/4 x 4 x 8 Hardiflex 600.00 13,200.00

METAL FURING OR STEEL BAR
66 m2 800.00 52,800.00

** TEXT SCREW
264 pcs. 3.00 792.00

STIK WELL
16 pcs. 1 Quart 180.00 2,880.00

VERTICAL SUPPORT
16 m2 800.00 12,800.00

SCAFFOLDING LUMP SUM @ 3 MONTHS 30,000.00

P 112,472.00
ADD:
LABOR 50,610.00

ARCHITECTURAL DESIGN 50,000.00

ELECTRICAL 48,900.00

TOTAL P 261,982.00

C.
FLOORING 162 m2 (INSIDE)
.60 x .60 x 5/8 GRANITE 450 pcs. .60 x .60 400.00 180,000.00

FLOORING ALTAR & STEPS 108 m2
STEPS 44 m2 44 m2
162 m2


422 pcs. .60 x .60 400.00 168,800.00

TOTAL P 348,800.00

CEMENT & SAND 30,000.00

LABOR 170,460.00

TOTAL P 549,260.00


D.
OUTSIDE (FLOORING) 66 m2

16" x 16" Flooring Non Slip 45.00 453pcs. 16" x 16" 45.00 20,385.00

CEMENT & SAND 10,000.00

P 30,385.00

LABOR 13,582.00

P 43,967.00

E.
FENCE
30 LM 300/LM 30 x 3000 = 90,000 P 90,000.00


A. Interior Ceiling P 1,091,248.00
B. Outside Ceiling 261,982.00
C. Flooring Inside 549,260.00
D. Outside Flooring 43,967.00
E. Fence 90,000.00

TOTAL ESTIMATED COST P 2,036,457.00