Project : SAN GABRIEL CHAPEL
Location : San Gabriel , Macabebe, Pampanga
Subject:
ESTIMATED LABOR & MATERIALS A. Interior 282.6 m2
unit price
HARDIFLEX
98 pcs.1/4 x 4 x 8 Hardiflex 600.00 58,800.00
METAL FURING OR STEEL BARS
282 m2 800.00 225,600.00
** TEXT SCREW
1176 x 300 is error 1176 pcs. Text Screw 3.00 3,528.00
STIK WELL
24 pcs. 1 quart 180.00 4,320.00
VERTICAL SUPPORT
70 m2 800.00 56,000.00
SCAFFOLDING LUMP SUM @ 3 MONTHS 90,000.00
P 438,248.00
ADD:
LABOR 197,000.00
CONTINGENCIES 163,000.00
ARCHITECTURAL DESIGN (L&M) 200,000.00
ELECTRICAL (30 LO, 14 LO) 93,000.00
TOTAL
P 1,091,248.00 B. Outside 66 m2
HARDIFLEX
22 pcs. 1/4 x 4 x 8 Hardiflex 600.00 13,200.00
METAL FURING OR STEEL BAR
66 m2 800.00 52,800.00
** TEXT SCREW
264 pcs. 3.00 792.00
STIK WELL
16 pcs. 1 Quart 180.00 2,880.00
VERTICAL SUPPORT
16 m2 800.00 12,800.00
SCAFFOLDING LUMP SUM @ 3 MONTHS 30,000.00
P 112,472.00
ADD:
LABOR 50,610.00
ARCHITECTURAL DESIGN 50,000.00
ELECTRICAL 48,900.00
TOTAL
P 261,982.00 C.
FLOORING 162 m2 (INSIDE)
.60 x .60 x 5/8 GRANITE 450 pcs. .60 x .60 400.00 180,000.00
FLOORING ALTAR & STEPS 108 m2
STEPS 44 m2 44 m2
162 m2
422 pcs. .60 x .60 400.00 168,800.00
TOTAL P 348,800.00
CEMENT & SAND 30,000.00
LABOR 170,460.00
TOTAL
P 549,260.00 D.
OUTSIDE (FLOORING) 66 m2
16" x 16" Flooring Non Slip 45.00 453pcs. 16" x 16" 45.00 20,385.00
CEMENT & SAND 10,000.00
P 30,385.00
LABOR 13,582.00
P 43,967.00
E.
FENCE
30 LM 300/LM 30 x 3000 = 90,000 P 90,000.00
A. Interior Ceiling P 1,091,248.00
B. Outside Ceiling 261,982.00
C. Flooring Inside 549,260.00
D. Outside Flooring 43,967.00
E. Fence 90,000.00
TOTAL ESTIMATED COST
P 2,036,457.00